UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  November 6, 2018

 

ITERIS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

001-08762

 

95-2588496

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

1700 Carnegie Ave., Suite 100, Santa Ana, California

 

92705

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (949) 270-9400

 

Not Applicable

(Former Name or Former Address, if Changed since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act

 

o  Pre-commencement communications pursuant to Rule 4d-2(b) under the Exchange Act

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 


 

Item 2.02                                           Results of Operations and Financial Condition.

 

The information in this Current Report, including the accompanying exhibit, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  The information in this Current Report shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing.

 

On November 6, 2018, Iteris, Inc. issued a press release announcing its financial results for its fiscal second quarter for year ending March 31, 2019. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)                                 Exhibits.  The following exhibits are being furnished herewith:

 

99.1

Press Release dated November 6, 2018 of the Registrant.

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated:  November 6, 2018

 

 

ITERIS, INC.,

 

a Delaware corporation

 

 

 

 

By:

/s/ ANDREW SCHMIDT

 

 

Andrew Schmidt

 

 

Vice President of Finance & Chief Financial Officer

 

3


Exhibit 99.1

 

 

Iteris Reports Second Quarter Revenue of $24.4 Million

 

SANTA ANA, Calif. — November 6, 2018 — Iteris, Inc. (NASDAQ: ITI), the global leader in applied informatics for transportation and agriculture, today reported financial results for its fiscal second quarter 2019 ended September 30, 2018.

 

Fiscal Second Quarter 2019 Financial Summary

 

·                  Total revenue of $24.4 million, down 3.3% year over year

·                  Total backlog of $59.2 million, up 18.6% sequentially from Q1 FY19

·                  Transportation Systems revenue of $12.4 million, down 5.6% year over year

·                  Transportation Systems backlog of $48.4 million, up 18.9% sequentially from Q1 FY19

·                  Roadway Sensors revenue of $11.0 million, down 2.5% year over year

·                  Roadway Sensors backlog of $5.4 million, down 13.8% sequentially from Q1 FY19

·                  Agriculture and Weather Analytics revenue of $1.1 million, up 21.1% year over year

·                  Agriculture and Weather Analytics backlog of $5.4 million, up 83.9% sequentially from Q1 FY19

 

Management commentary:

 

“As anticipated, the company’s consolidated second quarter results were down year over year due to the timing of a recent transition of a large Virginia Department of Transportation contract and continued issues in the Texas market,” said Joe Bergera, president and CEO. “Despite these temporary headwinds, we continue to experience overall strong demand across both the smart transportation and digital agriculture markets as evidenced by our solid backlog growth, which will drive improvements in our performance in the second half of FY19.”

 

“Indeed, Iteris remains a net beneficiary of a structural shift in transportation infrastructure spending that is increasingly directed at our core strengths — smart cities, data analytics, and enhanced safety and mobility,” continued Mr. Bergera. “For example, our Transportation Systems segment alone added $20.0 million in new backlog in the second quarter, bringing our total company-wide net ending backlog for Q2 FY19 to $59.2 million.”

 

GAAP Fiscal Second Quarter 2019 Financial Results

 

Total revenue in the second quarter of fiscal 2019 decreased 3.3% to $24.4 million, compared with $25.2 million in the same quarter a year ago. This decline was due to a 5.6% decrease in Transportation Systems and a 2.5% decrease in Roadway Sensors, which was partially offset by a 21.1% increase in Agriculture and Weather Analytics revenue.

 

Operating expenses in the second quarter were relatively consistent with the same quarter a year ago at $11.1 million.

 

Operating loss in the second quarter was $1.4 million compared with an operating loss of $1.1 million in the same quarter a year ago. Net loss in the second quarter was $1.3 million, or ($0.04) per share, compared with a net loss of $1.0 million, or ($0.03) per share in the year-ago quarter.

 

1


 

From a balance sheet perspective, cash and short-term investments decreased $5.6 million from the start of the fiscal year, however, this was offset by an increase in accounts receivable of $2.5 million. The decrease in cash and increase in accounts receivable was due to the launch of our new ERP system in April 2018, which resulted in a temporary delay in customer billing during the first half of the fiscal year.

 

Non-GAAP Fiscal Second Quarter 2019 Financial Results

 

In addition to results presented in accordance with generally accepted accounting principles in the United States (“GAAP”), the company has included the following non-GAAP financial measures: non-GAAP operating expenses, non-GAAP operating loss, non-GAAP net loss and non-GAAP basic and diluted net loss per share. These non-GAAP financial measures exclude the following items: (a) stock compensation expense; (b) depreciation; (c) amortization; and (d) the estimated tax effect of the foregoing non-GAAP adjustments. A discussion of the company’s use of these non-GAAP financial measures is set forth below in the financial statements portion of this release under the heading “Non-GAAP Financial Measures and Reconciliation”, which also includes a reconciliation of such non-GAAP financial measures to their most comparable GAAP financial measures for the three months ended September 30, 2018 and 2017.

 

Non-GAAP operating expenses in the second quarter decreased to $10.3 million, compared with $10.4 million in the same quarter a year ago. Non-GAAP operating loss in the second quarter was approximately ($409,000), compared with operating loss of approximately ($281,000) in the same quarter a year ago. Non-GAAP net loss in the first quarter was approximately ($364,000), or ($0.01) per share, compared with net loss of approximately ($174,000), or ($0.01) per share, in the same quarter a year ago.

 

Earnings Conference Call

 

Iteris will conduct a conference call today to discuss its fiscal second quarter 2019 results.

 

Date: Tuesday, November 6, 2018

Time: 4:30 p.m. Eastern time (1:30 p.m. Pacific time)

Toll-free dial-in number: 1-877-260-1479

International dial-in number: 1-334-323-0522

Conference ID: 2419239

 

To listen to the live or archived webcast of the earnings call or to view the press release, please visit the investor relations section of the Iteris website at www.iteris.com.

 

A replay of the conference call will be available after 7:30 p.m. Eastern time on the same day through November 13, 2018. To access the replay dial information, please click here.

 

About Iteris, Inc.

 

Iteris is the global leader in applied informatics for transportation and agriculture, turning big data into big breakthrough solutions. We collect, aggregate and analyze data on traffic, roads, weather, water, soil and crops to generate precise informatics that lead to safer transportation and smarter farming. Municipalities, government agencies, crop science companies, farmers and agronomists around the world use our solutions to make roads safer and travel more efficient, as well as farmlands more sustainable, healthy and productive. Visit www.iteris.com for more information and join the conversation on Twitter, LinkedIn and Facebook.

 

2


 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

 

This release may contain forward-looking statements, which speak only as of the date hereof and are based upon our current expectations and the information available to us at this time. Words such as “believes,” “anticipates,” “expects,” “intends,” “plans,” “seeks,” “estimates,” “may,” “will,” “can,” and variations of these words or similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s anticipated potential revenue growth for the upcoming quarters, the impact of natural disasters to our business, and our future performance, growth, operating results, financial condition and prospects. Such statements are subject to certain risks, uncertainties, and assumptions that are difficult to predict and actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

 

Important factors that may cause such a difference include, but are not limited to, the potential impact of natural disasters in our strategic markets; federal, state and local government budgetary issues, constraints and delays; the timing and amount of government funds allocated to overall transportation infrastructure projects and the transportation industry; third-party supply shortages and technology issues; the potential unforeseen impact of product and service offerings from competitors, increased competition in certain market segments and other competitive pressures; our ability to secure additional Transportation Systems consulting contracts and successfully complete such contracts on a timely basis; our ability to specify, develop, complete, introduce, market and gain broad acceptance of our new and existing products and technologies the timing and successful completion of customer qualification of our products and the risks of non-qualification; the effectiveness of efficiency, cost, and expense reduction efforts; our ability to successfully identify, complete and integrate acquisitions of products, technologies and companies; our ability to retain, integrate and incentivize our new management team and their ability to shape the strategic direction of the company and implement change; any softness in the real estate development market, and the impact of general economic and political conditions and specific conditions in the markets we address, and the possible disruption in government spending and commercial activities related to terrorist activity or armed conflict in the United States and internationally. Further information on Iteris, Inc., including additional risk factors that may affect our forward-looking statements, as contained in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and our other SEC filings that are available through the SEC’s website (www.sec.gov).

 

Investor Relations
MKR Group, Inc.
Todd Kehrli

323-468-2300
iti@mkr-group.com

 

3


 

ITERIS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

September 30,

 

March 31,

 

 

 

2018

 

2018

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

Cash

 

$

3,498

 

$

10,152

 

Short-term investments

 

6,411

 

5,319

 

Trade accounts receivable, net

 

15,402

 

12,866

 

Unbilled accounts receivable

 

7,030

 

7,473

 

Inventories

 

3,402

 

2,921

 

Prepaid expenses and other current assets

 

1,033

 

1,165

 

Total current assets

 

36,776

 

39,896

 

 

 

 

 

 

 

Property and equipment, net

 

2,262

 

2,333

 

Intangible assets, net

 

3,410

 

3,751

 

Goodwill

 

15,150

 

15,150

 

Other assets

 

1,756

 

1,756

 

Total assets

 

$

59,354

 

$

62,886

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Trade accounts payable

 

$

9,423

 

$

7,838

 

Accrued payroll and related expenses

 

5,430

 

7,398

 

Accrued liabilities

 

2,186

 

2,358

 

Deferred revenue

 

3,928

 

4,900

 

Total current liabilities

 

20,967

 

22,494

 

Long-term liabilities

 

758

 

871

 

Total liabilities

 

21,725

 

23,365

 

Stockholders’ equity

 

37,629

 

39,521

 

Total liabilities and stockholders’ equity

 

$

59,354

 

$

62,886

 

 

4


 

ITERIS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Product revenues

 

$

12,412

 

$

11,702

 

$

24,330

 

$

23,625

 

Service revenues

 

12,005

 

13,546

 

25,562

 

28,806

 

Total revenues

 

24,417

 

25,248

 

49,892

 

52,431

 

Cost of product revenues

 

6,902

 

6,278

 

13,396

 

13,141

 

Cost of service revenues

 

7,854

 

9,002

 

16,643

 

19,417

 

Total cost of revenues

 

14,756

 

15,280

 

30,039

 

32,558

 

Gross profit

 

9,661

 

9,968

 

19,853

 

19,873

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

9,080

 

9,153

 

18,710

 

17,850

 

Research and development

 

1,912

 

1,881

 

4,001

 

3,608

 

 

 

65

 

33

 

130

 

66

 

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

Total operating expenses

 

11,057

 

11,067

 

22,841

 

21,524

 

Operating loss

 

(1,396

)

(1,099

)

(2,988

)

(1,651

)

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

18

 

2

 

33

 

(5

)

Interest income, net

 

41

 

3

 

80

 

5

 

Loss from continuing operations before income taxes

 

(1,337

)

(1,094

)

(2,875

)

(1,651

)

Benefit for income taxes

 

(4

)

33

 

(45

)

34

 

Loss from continuing operations

 

(1,341

)

(1,061

)

(2,920

)

(1,617

)

Gain on sale of discontinued operation, net of tax

 

 

77

 

 

163

 

Net loss

 

$

(1,341

)

$

(984

)

$

(2,920

)

$

(1,454

)

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations –
basic and diluted

 

$

(0.04

)

$

(0.03

)

$

(0.09

)

$

(0.05

)

Gain per share from sale of discontinued operation –
basic and diluted

 

$

 

$

0.00

 

$

 

$

0.01

 

Net loss per share - basic and diluted

 

$

(0.04

)

$

(0.03

)

$

(0.09

)

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

Shares used in basic and diluted per share calculations

 

33,242

 

32,628

 

33,221

 

32,567

 

 

5


 

ITERIS, INC.

UNAUDITED SEGMENT REPORTING DETAILS

(in thousands)

 

 

 

Roadway
Sensors

 

Transportation
Systems

 

Ag & Weather
Analytics

 

Iteris, Inc.

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

Product revenues

 

$

10,960

 

$

1,452

 

$

 

$

12,412

 

Service revenues

 

17

 

10,907

 

1,081

 

12,005

 

Total revenues

 

$

10,977

 

$

12,359

 

$

1,081

 

$

24,417

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

2,477

 

$

1,771

 

$

(1,589

)

$

2,659

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(3,931

)

Amortization of intangible assets

 

 

 

 

 

 

 

(65

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(1,337

)

 

 

 

Roadway
Sensors

 

Transportation
Systems

 

Ag & Weather

Analytics

 

Iteris, Inc.

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

Product revenues

 

$

11,150

 

$

552

 

$

 

$

11,702

 

Service revenues

 

111

 

12,542

 

893

 

13,546

 

Total revenues

 

$

11,261

 

$

13,094

 

$

893

 

$

25,248

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

2,790

 

$

1,933

 

$

(2,236

)

$

2,487

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(3,548

)

Amortization of intangible assets

 

 

 

 

 

 

 

(33

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(1,094

)

 

 

 

Roadway
Sensors

 

Transportation
Systems

 

Ag & Weather
Analytics

 

Iteris, Inc.

 

Six Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

Product revenues

 

$

21,761

 

$

2,569

 

$

 

$

24,330

 

Service revenues

 

76

 

22,974

 

2,512

 

25,562

 

Total revenues

 

$

21,837

 

$

25,543

 

$

2,512

 

$

49,892

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

4,310

 

$

3,129

 

$

(2,731

)

$

4,708

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(7,453

)

Amortization of intangible assets

 

 

 

 

 

 

 

(130

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(2,875

)

 

 

 

Roadway
Sensors

 

Transportation
Systems

 

Ag & Weather
Analytics

 

Iteris, Inc.

 

Six Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

Product revenues

 

$

22,430

 

$

1,195

 

$

 

$

23,625

 

Service revenues

 

111

 

26,626

 

2,069

 

28,806

 

Total revenues

 

$

22,541

 

$

27,821

 

$

2,069

 

$

52,431

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

5,337

 

$

4,265

 

$

(4,068

)

$

5,534

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(7,119

)

Amortization of intangible assets

 

 

 

 

 

 

 

(66

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(1,651

)

 

6


 

ITERIS, INC.

Non-GAAP Financial Measures and Reconciliation

 

In addition to results presented in accordance with GAAP, the Company has included the following non-GAAP financial measures in this release: non-GAAP operating expenses, non-GAAP operating (loss) income, non-GAAP net income and non-GAAP basic and diluted earnings per share from continuing operations. These non-GAAP financial measures exclude the following items: (a) stock-based compensation; (b) depreciation; (c) amortization; and (d) the estimated tax effect of the foregoing non-GAAP adjustments.

 

Iteris believes that the presentation of these non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. Iteris’ management believes that the use of these non-GAAP financial measures provides consistency and comparability among and between results from prior periods or forecasts and future prospects, and also facilitates comparisons with other companies in its industry. The company’s management believes that the exclusion of the items described above provides insight into core operating results, the ability to generate cash and underlying business trends affecting performance. Iteris has chosen to provide this information to investors to enable them to perform additional analysis of past, present and future operating performance, and as a supplemental means to evaluate ongoing core operations.

 

Management uses certain non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies’ financial information and should be considered as a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.

 

Details of the items excluded from GAAP financial results in calculating non-GAAP financial measures and explanatory footnotes are as follows:

 

a)             Iteris excludes stock-based compensation expenses from its non-GAAP financial measures primarily because they are non-cash expenses and management finds it useful to exclude certain non-cash charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Iteris believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies.

 

b)             Iteris excludes depreciation expenses from its non-GAAP financial measures. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods.

 

7


 

c)              Iteris incurs amortization of developed technology and purchased intangibles in connection with acquisitions of certain businesses and technologies. Amortization of developed technologies and purchased intangibles is inconsistent in amount and frequency, and is significantly affected by the timing and size of our developments and acquisitions. Management finds it useful to exclude these variable charges from our cost of revenues and operating expenses to assist in budgeting, planning and forecasting future periods. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of developed technologies and purchased intangible assets will recur in future periods.

 

d)             The amount represents the estimated income tax effect of the non-GAAP adjustments. The tax effect of non-GAAP adjustments for the three and six months ended September 30, 2018 and 2017 were calculated by applying an estimated tax rate of 1% to each specific non-GAAP item, due to the impact of the valuation allowance on our effective tax rate in those years.

 

8


 

Iteris, Inc.

Schedule Reconciling GAAP Net Loss to Non-GAAP Net (Loss) Income

($ in thousands, except per share amounts)

(unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(1,341

)

$

(984

)

$

(2,920

)

$

(1,454

)

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share - basic and diluted

 

$

(0.04

)

$

(0.03

)

$

(0.09

)

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

The non-GAAP amounts have been adjusted to exclude the following items:

 

 

 

 

 

 

 

 

 

Excluded from cost of revenues

 

 

 

 

 

 

 

 

 

Amortization (c)

 

$

220

 

$

153

 

$

420

 

$

257

 

 

 

 

 

 

 

 

 

 

 

Excluded from operating expenses

 

 

 

 

 

 

 

 

 

Stock based compensation (a)

 

$

504

 

$

428

 

$

1,025

 

$

877

 

Depreciation (b)

 

198

 

204

 

463

 

388

 

Amortization (c)

 

65

 

33

 

130

 

66

 

Total excluded from operating expenses

 

$

767

 

$

665

 

$

1,618

 

$

1,331

 

 

 

 

 

 

 

 

 

 

 

Total excluded operating loss

 

$

987

 

$

818

 

$

2,038

 

$

1,588

 

 

 

 

 

 

 

 

 

 

 

Income tax effect on non-GAAP adjustments (d)

 

(10

)

(8

)

(20

)

(16

)

Total excluded from operating expenses after income tax effect

 

$

978

 

$

810

 

$

2,020

 

$

1,572

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net (loss) income

 

$

(364

)

$

(174

)

$

(902

)

$

118

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net (loss) income per share - basic and diluted

 

$

(0.01

)

$

(0.01

)

$

(0.03

)

$

0.00

 

 


(a) - (d)  See corresponding footnotes above.

 

9


 

Iteris, Inc.

Schedule Reconciling GAAP Operating (Loss) to Non-GAAP Operating (Loss) Income

($ in thousands, except per share amounts)

(unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

GAAP cost of revenues

 

$

14,756

 

$

15,280

 

$

30,039

 

$

32,558

 

Amortization (c)

 

(220

)

(153

)

(420

)

(257

)

Non-GAAP cost of revenues

 

$

14,536

 

$

15,127

 

$

29,619

 

$

32,301

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

11,057

 

$

11,067

 

$

22,841

 

$

21,524

 

Stock based compensation (a)

 

(504

)

(428

)

(1,025

)

(877

)

Depreciation (b)

 

(198

)

(204

)

(463

)

(388

)

Amortization (c)

 

(65

)

(33

)

(130

)

(66

)

Non-GAAP operating expenses

 

$

10,290

 

$

10,402

 

$

21,223

 

$

20,193

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(1,396

)

$

(1,099

)

$

(2,988

)

$

(1,651

)

Stock based compensation (a)

 

504

 

428

 

1,025

 

877

 

Depreciation (b)

 

198

 

204

 

463

 

388

 

Amortization (c)

 

285

 

186

 

550

 

323

 

Non-GAAP operating loss

 

$

(409

)

$

(281

)

$

(950

)

$

(63

)

 

10