UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  February 6, 2019

 

ITERIS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

001-08762

 

95-2588496

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

1700 Carnegie Ave., Suite 100, Santa Ana,  California  92705

(Address of Principal Executive Offices)        (Zip Code)

 

Registrant’s telephone number, including area code:  (949) 270-9400

 

Not Applicable

(Former Name or Former Address, if Changed since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act

 

o  Pre-commencement communications pursuant to Rule 4d-2(b) under the Exchange Act

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

Item 2.02              Results of Operations and Financial Condition.

 

The information in this Current Report, including the accompanying exhibit, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  The information in this Current Report shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing.

 

On February 6, 2019, Iteris, Inc. issued a press release announcing its financial results for its fiscal third quarter for year ending March 31, 2019. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.

 

Item 9.01              Financial Statements and Exhibits.

 

(d)              Exhibits.  The following exhibits are being furnished herewith:

 

99.1

 

Press Release dated February 6, 2019 of the Registrant.

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: February 6, 2019

 

 

 

 

ITERIS, INC.,

 

a Delaware corporation

 

 

 

 

 

By:

/s/ ANDREW SCHMIDT

 

 

Andrew Schmidt

 

 

Vice President of Finance & Chief Financial Officer

 

3


Exhibit 99.1

 

 

Iteris Reports Third Quarter Revenue of $23.1 Million

 

SANTA ANA, Calif. — February 6, 2019 — Iteris, Inc. (NASDAQ: ITI), the global leader in applied informatics for transportation and agriculture, today reported financial results for its fiscal third quarter 2019 ended December 31, 2018.

 

Fiscal Third Quarter 2019 Financial Summary

 

·                  Total revenue of $23.1 million, down 11% year over year and 5% sequentially

·                  Net bookings or added backlog of $83.0 million year to date, up 15% from same period FY18

·                  Agriculture and Weather Analytics revenue of $1.6 million, up 11% year over year and 46% sequentially

·                  Agriculture and Weather Analytics net bookings or added backlog of $6.1 million year to date, up 34% from same period FY18

·                  Transportation Systems revenue of $11.3 million, down 17% year over year and 8% sequentially

·                  Transportation Systems net bookings or added backlog of $44.3 million year to date, up 34% from same period FY18

·                  Roadway Sensors revenue of $10.2 million, down 7% both year over year and sequentially

·                  Roadway Sensors net bookings or added backlog of $32.6 million year to date, down 6% from same period FY18

 

Management commentary:

 

“Although we are disappointed with the company’s third quarter financial performance, we are pleased with the 34% year-to-date net bookings or added backlog growth from both the Transportation Systems and the Agriculture and Weather Analytics segments,” said Joe Bergera, president and CEO. “Indeed, we expect Iteris to benefit from significant, long-term demand for smart transportation and digital agriculture solutions.”

 

“We began the current fiscal year with strong headwinds, resulting from a change to a large contract with the Virginia Department of Transportation and protracted issues in the State of Texas following Hurricane Harvey. Additionally, the third quarter of our prior fiscal year benefited from disaster recovery spending in the immediate aftermath of Hurricane Harvey, which impacted our year-over-year comparison. Going forward, we will begin to put these headwinds behind us and the continued increase in our consolidated net bookings and added backlog will return Iteris to sequential growth in our fiscal fourth quarter, as well as drive sustained year-over-year growth in our new fiscal year.”

 

1


 

GAAP Fiscal Third Quarter 2019 Financial Results

 

Total revenue in the third quarter of fiscal 2019 decreased 11% to $23.1 million, compared with $26.0 million in the same quarter a year ago. This decline was due to a 17% decrease in Transportation Systems and a 7% decrease in Roadway Sensors, which was partially offset by an 11% increase in Agriculture and Weather Analytics revenue.

 

Operating expenses in the third quarter were relatively consistent with the same quarter a year ago at $11.4 million, compared with $11.1 million.

 

Operating loss in the third quarter was $2.5 million compared with an operating loss of $1.1 million in the same quarter a year ago. Net loss in the third quarter was $2.5 million, or ($0.07) per share, compared with a net income of $0.3 million, or $0.01 per share in the year-ago quarter.

 

Non-GAAP Fiscal Third Quarter 2019 Financial Results

 

In addition to results presented in accordance with generally accepted accounting principles in the United States (“GAAP”), the company has included the following non-GAAP financial measures: non-GAAP operating expenses, non-GAAP operating loss, non-GAAP net loss and non-GAAP basic and diluted net loss per share. These non-GAAP financial measures exclude the following items: (a) stock compensation expense; (b) depreciation; (c) amortization; and (d) the estimated tax effect of the foregoing non-GAAP adjustments. A discussion of the company’s use of these non-GAAP financial measures is set forth below in the financial statements portion of this release under the heading “Non-GAAP Financial Measures and Reconciliation”, which also includes a reconciliation of such non-GAAP financial measures to their most comparable GAAP financial measures for the three months ended December 31, 2018 and 2017.

 

Non-GAAP operating expenses in the third quarter increased to $10.6 million, compared with $10.4 million in the same quarter a year ago. Non-GAAP operating loss in the third quarter was approximately $1.5 million, compared with operating loss of approximately $271,000 in the same quarter a year ago. Non-GAAP net loss in the third quarter was approximately $1.5 million, or ($0.04) per share, compared with net income of approximately $1.2 million, or $0.03 per fully diluted share, in the same quarter a year ago.

 

Earnings Conference Call

 

Iteris will conduct a conference call today to discuss its fiscal second quarter 2019 results.

 

Date: Wednesday, February 6, 2019
Time: 4:30 p.m. Eastern time (1:30 p.m. Pacific time)

Toll-free dial-in number: 1-877-260-1479

International dial-in number: 1-334-323-0522

Conference ID: 6651773

 

To listen to the live or archived webcast of the earnings call or to view the press release, please visit the investor relations section of the Iteris website at www.iteris.com.

 

A replay of the conference call will be available after 7:30 p.m. Eastern time on the same day through February 13, 2019. To access the replay dial information, please click here.

 

2


 

About Iteris, Inc.

 

Iteris is the global leader in applied informatics for transportation and agriculture, turning big data into big breakthrough solutions. We collect, aggregate and analyze data on traffic, roads, weather, water, soil and crops to generate precise informatics that lead to safer transportation and smarter farming. Municipalities, government agencies, crop science companies, farmers and agronomists around the world use our solutions to make roads safer and travel more efficient, as well as farmlands more sustainable, healthy and productive. Visit www.iteris.com for more information and join the conversation on Twitter, LinkedIn and Facebook.

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

 

This release may contain forward-looking statements, which speak only as of the date hereof and are based upon our current expectations and the information available to us at this time. Words such as “believes,” “anticipates,” “expects,” “intends,” “plans,” “seeks,” “estimates,” “may,” “will,” “can,” and variations of these words or similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s anticipated growth opportunities, the impact of the new management team, the impact and success of new product introductions and acquisitions, our future performance, growth, operating results, financial condition and prospects. Such statements are subject to certain risks, uncertainties, and assumptions that are difficult to predict and actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

 

Important factors that may cause such a difference include, but are not limited to, federal, state and local government budgetary changes, issues, constraints and delays; the timing and amount of government funds allocated to overall transportation infrastructure projects and the transportation industry; delays and interruptions due to severe weather, natural disasters or other catastrophic events that are beyond our control; the impact of general economic and political conditions and specific conditions in the markets we address, and the possible disruption in government spending and commercial activities related to change in government administration and repeal of government purchasing programs; the availability of supplies and components used in the manufacture of certain of our products; the effectiveness of efficiency, cost, and expense reduction efforts; potential unforeseen impact of product and service offerings from competitors, increased competition in certain market segments and other competitive pressures; our ability to secure additional Transportation Systems consulting contracts and successfully complete such contracts on a timely and cost effective basis; our ability to specify, develop, complete, introduce, market and gain broad acceptance of our new and existing products and technologies the timing and successful completion of customer qualification of our products and the risks of non-qualification; our ability to successfully identify, complete and integrate acquisitions of products, technologies and companies; and our ability to retain, integrate and incentivize our new management team and their ability to shape the strategic direction of the company and implement change. Further information on Iteris, Inc., including additional risk factors that may affect our forward-looking statements, as contained in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and our other SEC filings that are available through the SEC’s website (www.sec.gov).

 

Investor Relations
MKR Group, Inc.
Todd Kehrli

323-468-2300
iti@mkr-group.com

 

3


 

ITERIS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

December 31,

 

March 31,

 

 

 

2018

 

2018

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

Cash

 

$

7,173

 

$

10,152

 

Short-term investments

 

3,730

 

5,319

 

Trade accounts receivable, net

 

14,305

 

12,866

 

Unbilled accounts receivable

 

5,602

 

7,473

 

Inventories

 

3,823

 

2,921

 

Prepaid expenses and other current assets

 

747

 

1,165

 

Total current assets

 

35,380

 

39,896

 

 

 

 

 

 

 

Property and equipment, net

 

2,283

 

2,333

 

Intangible assets, net

 

3,254

 

3,751

 

Goodwill

 

15,150

 

15,150

 

Other assets

 

1,756

 

1,756

 

Total assets

 

$

57,823

 

$

62,886

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Trade accounts payable

 

$

8,694

 

$

7,838

 

Accrued payroll and related expenses

 

6,222

 

7,398

 

Accrued liabilities

 

2,379

 

2,358

 

Deferred revenue

 

3,920

 

4,900

 

Total current liabilities

 

21,215

 

22,494

 

Long-term liabilities

 

714

 

871

 

Total liabilities

 

21,929

 

23,365

 

Stockholders’ equity

 

35,894

 

39,521

 

Total liabilities and stockholders’ equity

 

$

57,823

 

$

62,886

 

 

4


 

ITERIS, INC.

 

UNAUDITED CONSOLIDATED

STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Product revenues

 

$

11,088

 

$

11,995

 

$

35,418

 

$

35,620

 

Service revenues

 

12,052

 

14,031

 

37,614

 

42,837

 

Total revenues

 

23,140

 

26,026

 

73,032

 

78,458

 

Cost of product revenues

 

6,814

 

7,299

 

20,210

 

20,438

 

Cost of service revenues

 

7,434

 

8,784

 

24,077

 

28,203

 

Total cost of revenues

 

14,248

 

16,083

 

44,287

 

48,641

 

Gross profit

 

8,892

 

9,943

 

28,745

 

29,816

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

9,450

 

9,098

 

28,160

 

26,948

 

Research and development

 

1,887

 

1,946

 

5,888

 

5,554

 

Amortization of intangible assets

 

61

 

18

 

191

 

84

 

Total operating expenses

 

11,398

 

11,062

 

34,239

 

32,586

 

Operating loss

 

(2,506

)

(1,119

)

(5,494

)

(2,770

)

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

8

 

(9

)

41

 

(14

)

Interest income, net

 

10

 

3

 

90

 

8

 

Loss from continuing operations before income taxes

 

(2,488

)

(1,125

)

(5,363

)

(2,776

)

Benefit for income taxes

 

24

 

1,373

 

(21

)

1,407

 

Loss from continuing operations

 

(2,464

)

248

 

(5,384

)

(1,369

)

Gain on sale of discontinued operation, net of tax

 

 

95

 

 

258

 

Net loss

 

$

(2,464

)

$

343

 

$

(5,384

)

$

(1,111

)

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations — basic and diluted

 

$

(0.07

)

$

0.01

 

$

(0.16

)

$

(0.04

)

Gain per share from sale of discontinued operation — basic and diluted

 

$

 

$

0.00

 

$

 

$

0.01

 

Net loss per share - basic and diluted

 

(0.07

)

0.01

 

(0.16

)

(0.03

)

 

 

 

 

 

 

 

 

 

 

Shares used in basic per share calculations

 

33,297

 

32,877

 

33,247

 

32,670

 

 

 

 

 

 

 

 

 

 

 

Shares used in diluted per share calculations

 

33,297

 

34,258

 

33,247

 

32,670

 

 

5


 

ITERIS, INC.

UNAUDITED SEGMENT REPORTING DETAILS

(in thousands)

 

 

 

Roadway 
Sensors

 

Transportation 
Systems

 

Ag & Weather 
Analytics

 

Iteris, Inc.

 

Three Months Ended December 31, 2018

 

 

 

 

 

 

 

 

 

Product revenues

 

$

10,165

 

$

923

 

$

 

$

11,088

 

Service revenues

 

69

 

10,410

 

1,573

 

12,052

 

Total revenues

 

$

10,234

 

$

11,333

 

$

1,573

 

$

23,140

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

1,153

 

$

1,147

 

$

(1,138

)

$

1,162

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(3,589

)

Amortization of intangible assets

 

 

 

 

 

 

 

(61

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(2,488

)

 

 

 

Roadway 
Sensors

 

Transportation 
Systems

 

Ag & Weather 
Analytics

 

Iteris, Inc.

 

Three Months Ended December 31, 2017

 

 

 

 

 

 

 

 

 

Product revenues

 

$

11,008

 

$

987

 

$

 

$

11,995

 

Service revenues

 

34

 

12,584

 

1,413

 

14,031

 

Total revenues

 

$

11,042

 

$

13,571

 

$

1,413

 

$

26,026

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

2,048

 

$

2,207

 

$

(1,815

)

$

2,440

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(3,547

)

Amortization of intangible assets

 

 

 

 

 

 

 

(18

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(1,125

)

 

 

 

Roadway 
Sensors

 

Transportation 
Systems

 

Ag & Weather 
Analytics

 

Iteris, Inc.

 

Nine Months Ended December 31, 2018

 

 

 

 

 

 

 

 

 

Product revenues

 

$

31,926

 

$

3,492

 

$

 

$

35,418

 

Service revenues

 

145

 

33,384

 

4,085

 

37,614

 

Total revenues

 

$

32,071

 

$

36,876

 

$

4,085

 

$

73,032

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

5,463

 

$

4,276

 

$

(3,869

)

$

5,870

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(11,042

)

Amortization of intangible assets

 

 

 

 

 

 

 

(191

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(5,363

)

 

 

 

Roadway
 Sensors

 

Transportation 
Systems

 

Ag & Weather 
Analytics

 

Iteris, Inc.

 

Nine Months Ended December 31, 2017

 

 

 

 

 

 

 

 

 

Product revenues

 

$

33,438

 

$

2,182

 

$

 

$

35,620

 

Service revenues

 

145

 

39,210

 

3,482

 

42,837

 

Total revenues

 

$

33,583

 

$

41,392

 

$

3,482

 

$

78,457

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

7,384

 

$

6,472

 

$

(5,882

)

$

7,974

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

(10,666

)

Amortization of intangible assets

 

 

 

 

 

 

 

(84

)

Operating loss (before taxes)

 

 

 

 

 

 

 

$

(2,776

)

 

6


 

ITERIS, INC.

Non-GAAP Financial Measures and Reconciliation

 

In addition to results presented in accordance with GAAP, the Company has included the following non-GAAP financial measures in this release: non-GAAP operating expenses, non-GAAP operating (loss) income, non-GAAP net income and non-GAAP basic and diluted earnings per share from continuing operations. These non-GAAP financial measures exclude the following items: (a) stock-based compensation; (b) depreciation; (c) amortization; and (d) the estimated tax effect of the foregoing non-GAAP adjustments.

 

Iteris believes that the presentation of these non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. Iteris’ management believes that the use of these non-GAAP financial measures provides consistency and comparability among and between results from prior periods or forecasts and future prospects, and also facilitates comparisons with other companies in its industry. The company’s management believes that the exclusion of the items described above provides insight into core operating results, the ability to generate cash and underlying business trends affecting performance. Iteris has chosen to provide this information to investors to enable them to perform additional analysis of past, present and future operating performance, and as a supplemental means to evaluate ongoing core operations.

 

Management uses certain non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies’ financial information and should be considered as a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.

 

Details of the items excluded from GAAP financial results in calculating non-GAAP financial measures and explanatory footnotes are as follows:

 

a)             Iteris excludes stock-based compensation expenses from its non-GAAP financial measures primarily because they are non-cash expenses and management finds it useful to exclude certain non-cash charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Iteris believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies.

 

b)             Iteris excludes depreciation expenses from its non-GAAP financial measures. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods.

 

7


 

c)              Iteris incurs amortization of developed technology and purchased intangibles in connection with acquisitions of certain businesses and technologies. Amortization of developed technologies and purchased intangibles is inconsistent in amount and frequency, and is significantly affected by the timing and size of our developments and acquisitions. Management finds it useful to exclude these variable charges from our cost of revenues and operating expenses to assist in budgeting, planning and forecasting future periods. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of developed technologies and purchased intangible assets will recur in future periods.

 

d)             The amount represents the estimated income tax effect of the non-GAAP adjustments. The tax effect of non-GAAP adjustments for the three and nine months ended December 31, 2018 and 2017 were calculated by applying an estimated tax rate of 1% to each specific non-GAAP item, due to the impact of the valuation allowance on our effective tax rate in those years.

 

8


 

Iteris, Inc.

Schedule Reconciling GAAP Net Loss to Non-GAAP Net (Loss) Income

($ in thousands, except per share amounts)

(unaudited)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(2,464

)

$

343

 

$

(5,384

)

$

(1,111

)

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share - basic and diluted

 

$

(0.07

)

$

0.01

 

$

(0.16

)

$

(0.03

)

 

 

 

 

 

 

 

 

 

 

The non-GAAP amounts have been adjusted to exclude the following items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluded from cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (c)

 

$

212

 

$

184

 

$

632

 

$

441

 

 

 

 

 

 

 

 

 

 

 

Excluded from operating expenses

 

 

 

 

 

 

 

 

 

Stock based compensation (a)

 

$

530

 

$

447

 

$

1,555

 

$

1,325

 

 

 

 

 

 

 

 

 

 

 

Depreciation (b)

 

198

 

205

 

661

 

593

 

Amortization (c)

 

61

 

18

 

191

 

84

 

Total excluded from operating expenses

 

$

789

 

$

670

 

$

2,407

 

$

2,002

 

 

 

 

 

 

 

 

 

 

 

Total excluded operating loss

 

$

1,001

 

$

854

 

$

3,039

 

$

2,443

 

 

 

 

 

 

 

 

 

 

 

Income tax effect on non-GAAP adjustments (d)

 

(10

)

(9

)

(30

)

(24

)

 

 

 

 

 

 

 

 

 

 

Total excluded from operating expenses after income tax effect

 

$

991

 

$

845

 

$

3,009

 

$

2,419

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net (loss) income

 

$

(1,473

)

$

1,188

 

$

(2,375

)

$

1,308

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net (loss) income per share - basic

 

$

(0.04

)

$

0.04

 

$

(0.07

)

$

0.04

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net (loss) income per share - diluted

 

$

(0.04

)

$

0.03

 

$

(0.07

)

$

0.04

 

 


(a) - (d)  See corresponding footnotes above.

 

9


 

Iteris, Inc.

Schedule Reconciling GAAP Operating (Loss) to Non-GAAP Operating (Loss) Income

($ in thousands, except per share amounts)

(unaudited)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

GAAP cost of revenues

 

$

14,248

 

$

16,083

 

$

44,287

 

$

48,641

 

Amortization (c)

 

(212

)

(184

)

(632

)

(441

)

Non-GAAP cost of revenues

 

$

14,036

 

$

15,899

 

$

43,655

 

$

48,200

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

11,398

 

$

11,062

 

$

34,239

 

$

32,586

 

Stock based compensation (a)

 

(530

)

(447

)

(1,555

)

(1,325

)

Depreciation (b)

 

(198

)

(205

)

(661

)

(593

)

Amortization (c)

 

(61

)

(18

)

(191

)

(84

)

Non-GAAP operating expenses

 

$

10,609

 

$

10,392

 

$

31,832

 

$

30,584

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(2,506

)

$

(1,119

)

$

(5,494

)

$

(2,770

)

Stock based compensation (a)

 

530

 

447

 

1,555

 

1,325

 

Depreciation (b)

 

198

 

205

 

661

 

593

 

Amortization (c)

 

273

 

202

 

823

 

525

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating loss

 

$

(1,505

)

$

(265

)

$

(2,455

)

$

(327

)

 

10